Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$136K
Remaining Balance$544K
Construction Installments$34K/qtr
DLD Transfer Fee (4%)$27K
Annual Rental Income$46K/yr
Property Value (End of Hold)$954K
Total Rental Income (Hold Period)$231K
Capital Appreciation$274K
71.4%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent