Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$147K
Remaining Balance$588K
Construction Installments$43K/qtr
DLD Transfer Fee (4%)$29K
Annual Rental Income$51K/yr
Property Value (End of Hold)$1.13M
Total Rental Income (Hold Period)$257K
Capital Appreciation$396K
85.4%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent