Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$142K
Remaining Balance$566K
Construction Installments$30K/qtr
DLD Transfer Fee (4%)$28K
Annual Rental Income$46K/yr
Property Value (End of Hold)$1.02M
Total Rental Income (Hold Period)$230K
Capital Appreciation$308K
73.1%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent