Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$54K
Remaining Balance$214K
Construction Installments$11K/qtr
DLD Transfer Fee (4%)$11K
Annual Rental Income$20K/yr
Property Value (End of Hold)$394K
Total Rental Income (Hold Period)$101K
Capital Appreciation$126K
81.2%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent