Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $2.18M

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 5.5%

5%12%

Annual Appreciation 7%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$436K

Remaining Balance$1.74M

Construction Installments$109K/qtr

DLD Transfer Fee (4%)$87K

Annual Rental Income$120K/yr

Property Value (End of Hold)$3.06M

Total Rental Income (Hold Period)$600K

Capital Appreciation$878K

65.1%

Total ROI over 5 years

Investment vs. Returns

$2.18M

$2.33M

$120K

Yr 1

$2.18M

$2.5M

$240K

Yr 2

$2.18M

$2.67M

$360K

Yr 3

$2.18M

$2.86M

$480K

Yr 4

$2.18M

$3.06M

$600K

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?