Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $735K

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 7%

5%12%

Annual Appreciation 7.5%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$147K

Remaining Balance$588K

Construction Installments$37K/qtr

DLD Transfer Fee (4%)$29K

Annual Rental Income$51K/yr

Property Value (End of Hold)$1.06M

Total Rental Income (Hold Period)$257K

Capital Appreciation$320K

75.5%

Total ROI over 5 years

Investment vs. Returns

$735K

$790K

$51K

Yr 1

$735K

$849K

$103K

Yr 2

$735K

$913K

$154K

Yr 3

$735K

$982K

$206K

Yr 4

$735K

$1.06M

$257K

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?