Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $2.2M

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 6.8%

5%12%

Annual Appreciation 7%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$440K

Remaining Balance$1.76M

Construction Installments$73K/qtr

DLD Transfer Fee (4%)$88K

Annual Rental Income$150K/yr

Property Value (End of Hold)$3.09M

Total Rental Income (Hold Period)$748K

Capital Appreciation$886K

71.4%

Total ROI over 5 years

Investment vs. Returns

$2.2M

$2.35M

$150K

Yr 1

$2.2M

$2.52M

$299K

Yr 2

$2.2M

$2.7M

$449K

Yr 3

$2.2M

$2.88M

$598K

Yr 4

$2.2M

$3.09M

$748K

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?