Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$112K
Remaining Balance$450K
Construction Installments$23K/qtr
DLD Transfer Fee (4%)$22K
Annual Rental Income$45K/yr
Property Value (End of Hold)$826K
Total Rental Income (Hold Period)$225K
Capital Appreciation$264K
83.6%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent