Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $625K

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 7.5%

5%12%

Annual Appreciation 8.5%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$125K

Remaining Balance$500K

Construction Installments$29K/qtr

DLD Transfer Fee (4%)$25K

Annual Rental Income$47K/yr

Property Value (End of Hold)$940K

Total Rental Income (Hold Period)$234K

Capital Appreciation$315K

84.5%

Total ROI over 5 years

Investment vs. Returns

$625K

$678K

$47K

Yr 1

$625K

$736K

$94K

Yr 2

$625K

$798K

$141K

Yr 3

$625K

$866K

$188K

Yr 4

$625K

$940K

$234K

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?