Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $3.1M

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 6.5%

5%12%

Annual Appreciation 7.5%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$620K

Remaining Balance$2.48M

Construction Installments$103K/qtr

DLD Transfer Fee (4%)$124K

Annual Rental Income$202K/yr

Property Value (End of Hold)$4.45M

Total Rental Income (Hold Period)$1.01M

Capital Appreciation$1.35M

73.1%

Total ROI over 5 years

Investment vs. Returns

$3.1M

$3.33M

$202K

Yr 1

$3.1M

$3.58M

$403K

Yr 2

$3.1M

$3.85M

$605K

Yr 3

$3.1M

$4.14M

$806K

Yr 4

$3.1M

$4.45M

$1.01M

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?