Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $5.28M

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 6.5%

5%12%

Annual Appreciation 7.5%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$1.06M

Remaining Balance$4.22M

Construction Installments$176K/qtr

DLD Transfer Fee (4%)$211K

Annual Rental Income$343K/yr

Property Value (End of Hold)$7.58M

Total Rental Income (Hold Period)$1.72M

Capital Appreciation$2.3M

73.1%

Total ROI over 5 years

Investment vs. Returns

$5.28M

$5.68M

$343K

Yr 1

$5.28M

$6.1M

$686K

Yr 2

$5.28M

$6.56M

$1.03M

Yr 3

$5.28M

$7.05M

$1.37M

Yr 4

$5.28M

$7.58M

$1.72M

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?