Dubai Property ROI Calculator

Investment Calculator

Adjust the sliders to model your Dubai property investment

Select Property

Property Price $905K

$150K$5M

Down Payment 20%

10%50%

Expected Rental Yield 6%

5%12%

Annual Appreciation 7%

3%15%

Payment Plan

Hold Period

Your Investment Returns

Down Payment$181K

Remaining Balance$724K

Construction Installments$45K/qtr

DLD Transfer Fee (4%)$36K

Annual Rental Income$54K/yr

Property Value (End of Hold)$1.27M

Total Rental Income (Hold Period)$272K

Capital Appreciation$364K

67.6%

Total ROI over 5 years

Investment vs. Returns

$905K

$968K

$54K

Yr 1

$905K

$1.04M

$109K

Yr 2

$905K

$1.11M

$163K

Yr 3

$905K

$1.19M

$217K

Yr 4

$905K

$1.27M

$272K

Yr 5

Investment Property Value Cumulative Rent

Dubai vs. Global Markets

See how Dubai compares to other major investment cities

City	Avg. Yield	Income Tax	Capital Gains	Property Tax	Entry Price
Dubai, UAE	7–10%	0%	0%	0%	$190K+
New York, USA	3–4%	37%	20%	1.9%/yr	$500K+
London, UK	3–5%	45%	28%	Stamp Duty	$600K+
Toronto, CA	3–4%	33%	26.8%	0.6%/yr	$450K+
Sydney, AU	2–4%	45%	23.5%	Varies	$550K+

Dubai Property ROI Calculator

Investment Calculator

Your Investment Returns

Investment vs. Returns

Dubai vs. Global Markets

Payment Timeline

Quick Facts

Ready to Invest?