Investment Calculator
Adjust the sliders to model your Dubai property investment
Down Payment$64K
Remaining Balance$256K
Construction Installments$13K/qtr
DLD Transfer Fee (4%)$13K
Annual Rental Income$26K/yr
Property Value (End of Hold)$470K
Total Rental Income (Hold Period)$128K
Capital Appreciation$150K
83.6%
Total ROI over 5 years
Investment vs. Returns
Investment Property Value Cumulative Rent